1. Metode 1contoh :
Rencana Anggaran Biaya : Luas bangunan x harga per m2
: 60 m2 x Rp. 2.500.000,-
: Rp. 150.000.000,-
2. Metode 2 contoh :
Rencana Anggaran Biaya : Total Volume pekerjaan x harga satuan
Contoh sebagai berikut :
|
RENCANA
ANGGARAN BIAYA
|
|||||
|
Proyek
|
: Rehabilitasi Rumah Tingga
|
||||
|
Pekerjaan
|
: Rehabilitasi Rumah Tinggal
|
||||
|
Pemilik
|
: Doctor Agung Prasetyo Wibowo, ME
|
||||
|
Lokasi
|
: Utara ATMI
|
||||
|
I.
|
PEKERJAAN PERSIAPAN
|
|
|
|
|
|
1
|
Uizet dan bouwplank
|
136
|
m2
|
3,000
|
408,000
|
|
2
|
Bongkar Kusen pintu gendong R.
tamu
|
1
|
Unit
|
65,000
|
65,000
|
|
3
|
Bongkar Kusen K. Tidur Depan Utara
|
1
|
Unit
|
25,000
|
25,000
|
|
4
|
Bongkar Kusen Jendela K. Tidur
Depan Selatan
|
1
|
Unit
|
35,000
|
35,000
|
|
5
|
Bongkar Kusen Pintu gendong keluar
utara
|
1
|
Unit
|
65,000
|
65,000
|
|
6
|
Bongkar Kusen Jendela K. Tidur
belakang Utara
|
1
|
Unit
|
35,000
|
35,000
|
|
7
|
Bongkar Boven KM/WC belakang utara
|
1
|
Unit
|
20,000
|
20,000
|
|
8
|
Bongkar Kusen dan Pintu KM/WC
belakang utara
|
1
|
Unit
|
25,000
|
25,000
|
|
9
|
Bongkar Kusen Keluar belakang
|
1
|
Unit
|
25,000
|
25,000
|
|
10
|
Bongkar Kusen jendela Dapur
|
1
|
Unit
|
35,000
|
35,000
|
|
11
|
Bongkar Kusen jendela K.Tidur
Belakang Selatan
|
1
|
Unit
|
35,000
|
35,000
|
|
12
|
Bongkar Kusen pintu K. Tidur
belakang selatan
|
1
|
Unit
|
25,000
|
25,000
|
|
13
|
Bongkar Kusen jendela K. Tidur
Tengah selatan
|
1
|
Unit
|
35,000
|
35,000
|
|
14
|
Bongkar Kusen pintu K. Tidur
Tengah selatan
|
1
|
Unit
|
25,000
|
25,000
|
|
15
|
Bongkar Boven KM/WC belakang
Selatan
|
1
|
Unit
|
20,000
|
20,000
|
|
12
|
Bongkar Kusen dan Pintu KM/WC belakang
selatan
|
1
|
Unit
|
25,000
|
25,000
|
|
13
|
Bongkar pasangan bata
|
143
|
m2
|
11,500
|
1,644,500
|
|
14
|
Bongkar kolom cor (kolom praktis)
|
53
|
m'
|
4,000
|
210,000
|
|
15
|
Bongkar sloof cor
|
50
|
m'
|
4,000
|
200,000
|
|
16
|
Bongkar ring cor
|
50
|
m'
|
5,000
|
250,000
|
|
15
|
Bongkar atap genteng
|
177
|
m2
|
5,500
|
972,400
|
|
16
|
Bongkar Usuk reng
|
177
|
m2
|
7,500
|
1,326,000
|
|
17
|
Bongkar Rangka atap (gording)
|
177
|
m2
|
3,000
|
530,400
|
|
18
|
Bongkar plafond dan rangka plafond
|
151
|
m2
|
6,500
|
981,500
|
|
19
|
Bongkar pintu besi garasi
|
1
|
bh
|
75,000
|
75,000
|
|
20
|
Bongkar pintu besi lorong
|
1
|
bh
|
25,000
|
25,000
|
|
21
|
Bongkar Meja dapur cor
|
1
|
bh
|
175,000
|
175,000
|
|
22
|
Bongkar keramik lama (pemecahan)
|
106
|
bh
|
3,000
|
318,000
|
|
23
|
Pembersihan dan buang bongkaran
|
1
|
ls
|
2,000,000
|
2,000,000
|
|
|
Jumlah
|
|
9,610,800
|
||
|
II.
|
PEKERJAAN TANAH DAN PASIR
|
|
|
||
|
1
|
Galian tanah pondasi footplate
|
6.00
|
bh
|
75,000
|
450,000
|
|
2
|
Urug pasir
|
1.57
|
m3
|
115,000
|
180,895
|
|
3
|
Peninggian lantai
|
55.00
|
m3
|
45,000
|
2,475,000
|
|
4
|
Urug tanah kembali
|
1.80
|
m3
|
5,000
|
9,000
|
|
|
Jumlah
|
|
3,114,895
|
||
|
III.
|
PEKERJAAN PASANGAN DAN PLESTERAN
|
|
|
||
|
1
|
Pasangan Pondasi 1 : 3 : 10
|
15.84
|
m2
|
350,000
|
5,544,000
|
|
2
|
Pasangan bata merah 1 : 3
|
18.00
|
m2
|
57,000
|
1,026,000
|
|
3
|
Pasangan bata merah 1 : 3 : 10
|
302.60
|
m2
|
47,000
|
14,222,200
|
|
3
|
Plesteran 1 : 3
|
36.00
|
m2
|
37,500
|
1,350,000
|
|
4
|
Plesteran 1 : 3 : 10
|
605.20
|
m2
|
32,500
|
19,669,000
|
|
5
|
Rabat beton
|
140.00
|
m2
|
17,500
|
2,450,000
|
|
6
|
Sponengan
|
1.00
|
ls
|
1,500,000
|
1,500,000
|
|
|
Jumlah
|
|
45,761,200
|
||
|
IV.
|
PEKERJAAN BETON BERTULANG
|
|
|
||
|
1
|
Lantai kerja 1 : 3 : 5
|
6.00
|
bh
|
17,500
|
105,000
|
|
2
|
Footplate
|
2.34
|
m2
|
2,235,000
|
5,238,281
|
|
3
|
Sloof 15/20
|
2.40
|
m3
|
2,235,000
|
5,364,000
|
|
4
|
Kolom 15/15
|
1.79
|
m3
|
2,235,000
|
3,989,475
|
|
5
|
Kolom 15/30
|
1.89
|
m3
|
2,235,000
|
4,224,150
|
|
6
|
Balok 15/30
|
0.90
|
m3
|
2,235,000
|
2,011,500
|
|
7
|
Plat lantai tebal 12 cm
|
1.58
|
m3
|
2,235,000
|
3,520,125
|
|
8
|
Cor tangga
|
1.78
|
m3
|
2,500,000
|
4,450,000
|
|
9
|
Listpank cor
|
1.44
|
m3
|
2,500,000
|
3,600,000
|
|
10
|
Talang cor
|
12.50
|
m'
|
225,000
|
2,812,500
|
|
11
|
Balok ring
|
3.50
|
m3
|
2,235,000
|
7,822,500
|
|
|
Jumlah
|
|
43,137,531
|
||
|
V.
|
PEKERJAAN KAYU KUSEN DAN DAUN
PINTU
|
|
|
||
|
1
|
Kusen Pintu jati baru R.tidur
lt.bawah
|
1.00
|
bh
|
1,625,000
|
1,625,000
|
|
2
|
Kusen Jendela K.Tidur depan
|
2.00
|
bh
|
1,250,000
|
2,500,000
|
|
3
|
Kusen Pintu K. Tidur depan
|
2.00
|
bh
|
625,000
|
1,250,000
|
|
4
|
Kusen Pintu K. Tidur Belakang
|
1.00
|
bh
|
625,000
|
625,000
|
|
3
|
Kusen Jendela K.Tidur belakang
|
1.00
|
bh
|
575,000
|
575,000
|
|
4
|
Kusen Pintu gudang
|
1.00
|
bh
|
625,000
|
625,000
|
|
5
|
Kusen jendela gudang
|
1.00
|
bh
|
575,000
|
575,000
|
|
6
|
Kusen jendela belakang
|
2.00
|
bh
|
1,250,000
|
2,500,000
|
|
7
|
Kusen pintu ke dapur
|
1.00
|
bh
|
625,000
|
625,000
|
|
8
|
Kusen pintu Pembantu
|
1.00
|
bh
|
625,000
|
625,000
|
|
9
|
Kusen pintu Dapur
|
1.00
|
bh
|
625,000
|
625,000
|
|
10
|
Kusen Garasi
|
1.00
|
bh
|
937,500
|
937,500
|
|
11
|
Pintu Utama R. Tamu
|
1.00
|
bh
|
850,000
|
850,000
|
|
12
|
Pintu K. Tidur
|
3.00
|
bh
|
750,000
|
2,250,000
|
|
13
|
Pintu K. Pembantu, Dapur dan
gudang
|
3.00
|
bh
|
750,000
|
2,250,000
|
|
14
|
Pintu Garasi
|
5.00
|
bh
|
850,000
|
4,250,000
|
|
15
|
Boven Mainan atas kusen
|
39.00
|
bh
|
45,000
|
1,755,000
|
|
16
|
Jendela besar
|
6.00
|
bh
|
275,000
|
1,650,000
|
|
17
|
Jendela kecil
|
9.00
|
bh
|
225,000
|
2,025,000
|
|
|
Jumlah
|
|
28,117,500
|
||
|
VI.
|
PEKERJAAN PENUTUP ATAP DAN PLAFOND
|
|
|
|
|
|
1
|
Pasang genteng
|
198.00
|
m2
|
5,000
|
990,000
|
|
2
|
Usuk kruing reng jati baru
|
198.00
|
m2
|
47,500
|
9,405,000
|
|
3
|
Kerpusan
|
15.00
|
m'
|
35,000
|
525,000
|
|
4
|
Tedeng api
|
28.00
|
m'
|
25,000
|
700,000
|
|
5
|
Rangka atap
|
105.00
|
m'
|
75,000
|
7,875,000
|
|
6
|
Lisplank 2/25
|
40.00
|
m'
|
27,500
|
1,100,000
|
|
7
|
Rangka plafond baru
|
170.00
|
m'
|
37,500
|
6,375,000
|
|
8
|
Plafond gypsum
|
85.00
|
m2
|
37,500
|
3,187,500
|
|
9
|
Plafond harplek
|
85.00
|
m2
|
22,500
|
1,912,500
|
|
|
Jumlah
|
|
32,070,000
|
||
|
VII.
|
PEKERJAAN KERAMIK
|
|
|
|
|
|
1
|
Keramik/Batu alam dinding luar
teras
|
10.00
|
m2
|
175,000
|
1,750,000
|
|
2
|
Keramik lantai
|
85.00
|
m2
|
75,000
|
6,375,000
|
|
3
|
Keramik Garasi
|
17.50
|
m2
|
85,000
|
1,487,500
|
|
4
|
Keramik pilnt
|
165.00
|
m'
|
17,000
|
2,805,000
|
|
4
|
Keramik dinding KM/WC tinggi 3m
|
20.00
|
m2
|
68,000
|
1,360,000
|
|
5
|
Keramik Lantai KM/WC
|
4.00
|
m2
|
68,000
|
272,000
|
|
1
|
Keramik Lantai Jemuran
|
12.25
|
m2
|
68,000
|
833,000
|
|
|
Jumlah
|
|
|
14,882,500
|
|
|
VIII.
|
PEKERJAAN PENGGANTUNG DAN PENGUNCI
|
|
|
|
|
|
1
|
Slot Pintu
utama R.tamu
|
1.00
|
bh
|
250,000
|
250,000
|
|
2
|
Slot Pintu
|
8.00
|
bh
|
125,000
|
1,000,000
|
|
3
|
Slot Pintu Garasi
|
1.00
|
bh
|
125,000
|
125,000
|
|
3
|
Engsel pintu
|
42.00
|
bh
|
17,500
|
735,000
|
|
4
|
Grendel pintu
|
19.00
|
bh
|
7,500
|
142,500
|
|
5
|
Grendel pintu garasi
|
10.00
|
bh
|
12,500
|
125,000
|
|
6
|
Engsel jendela
|
30.00
|
bh
|
7,500
|
225,000
|
|
7
|
Grendel jendela
|
30.00
|
bh
|
5,000
|
150,000
|
|
8
|
Hak angin jendela
|
30.00
|
bh
|
7,500
|
225,000
|
|
9
|
Handel jendela
|
15.00
|
bh
|
5,000
|
75,000
|
|
|
Jumlah
|
|
3,052,500
|
||
|
IX.
|
PEKERJAAN PENGECATAN
|
|
|
|
|
|
1
|
Pengecatan tembok dulux
|
641.20
|
m2
|
12,500
|
8,015,000
|
|
2
|
Melamin
|
1.00
|
ls
|
7,500,000
|
7,500,000
|
|
3
|
Pengecatan plafond decolite
|
170.00
|
m2
|
5,500
|
935,000
|
|
|
Jumlah
|
|
16,450,000
|
||
|
X.
|
PEKERJAAN LISTRIK
|
|
|
|
|
|
1
|
Instalasi
|
12.00
|
ttk
|
125,000
|
1,500,000
|
|
2
|
Stop kontak broco
|
4.00
|
bh
|
35,000
|
140,000
|
|
3
|
Saklar tunggal
|
3.00
|
bh
|
35,000
|
105,000
|
|
4
|
Saklar dobel
|
5.00
|
bh
|
35,000
|
175,000
|
|
5
|
Lampu SL
|
12.00
|
bh
|
30,000
|
360,000
|
|
|
Jumlah
|
|
2,280,000
|
||
|
XI.
|
PEKERJAAN SANITASI DAN PAGAR
|
|
|
|
|
|
1
|
Pipa air kotor PVC 4"
|
12.00
|
m'
|
22,500
|
270,000
|
|
2
|
Pipa air kotor PVC 2"
|
12.00
|
m'
|
17,500
|
210,000
|
|
3
|
Pipa air bersih 3/4"
|
24.00
|
m'
|
12,500
|
300,000
|
|
4
|
Pipa air bersih 1/2"
|
4.00
|
m'
|
10,500
|
42,000
|
|
5
|
Kran air
|
6.00
|
bh
|
75,000
|
450,000
|
|
6
|
Floor drain
|
1.00
|
bh
|
15,000
|
15,000
|
|
7
|
Drat penguras
|
1.00
|
bh
|
7,500
|
7,500
|
|
8
|
Closet jongkok
|
1.00
|
bh
|
105,000
|
105,000
|
|
9
|
Sumur
|
1.00
|
bh
|
750,000
|
750,000
|
|
10
|
Septiktank
|
1.00
|
bh
|
2,250,000
|
2,250,000
|
|
11
|
Peresapan
|
1.00
|
bh
|
550,000
|
550,000
|
|
12
|
Tower air
|
1.00
|
bh
|
650,000
|
650,000
|
|
|
Jumlah
|
|
|
|
5,599,500
|
|
REKAPITULASI RENCANA ANGGARAN
BIAYA PEKERJAAN
|
|||||
|
Proyek
|
: Rehabilitasi Rumah Tingga
|
||||
|
Pekerjaan
|
: Rehabilitasi Rumah Tinggal
|
||||
|
Lokasi
|
: Utara ATMI
|
||||
|
|
|
|
|
|
|
|
I.
|
PEKERJAAN PERSIAPAN
|
9,610,800
|
|||
|
II.
|
PEKERJAAN TANAH DAN PASIR
|
3,114,895
|
|||
|
III.
|
PEKERJAAN PASANGAN DAN PLESTERAN
|
45,761,200
|
|||
|
IV.
|
PEKERJAAN BETON BERTULANG
|
43,137,531
|
|||
|
V.
|
PEKERJAAN KAYU KUSEN DAN DAUN PINTU
|
28,117,500
|
|||
|
VI.
|
PEKERJAAN PENUTUP ATAP DAN PLAFOND
|
32,070,000
|
|||
|
VII.
|
PEKERJAAN KERAMIK
|
14,882,500
|
|||
|
VIII.
|
PEKERJAAN PENGGANTUNG DAN PENGUNCI
|
3,052,500
|
|||
|
IX.
|
PEKERJAAN PENGECATAN
|
16,450,000
|
|||
|
X.
|
PEKERJAAN LISTRIK
|
2,280,000
|
|||
|
XI.
|
PEKERJAAN SANITASI DAN PAGAR
|
|
|
5,599,500
|
|
|
JUMLAH
|
204,076,426
|
||||
|
DIBULATKAN
|
204,000,000
|
||||
Tidak ada komentar:
Posting Komentar